FRACTIONAL CRO · MARYLAND-BASED, NATIONWIDE · $0→$200M

Kory White

RevOps & Revenue Leadership

Get a free 30-minute revenue checkup — Kory reviews your pipeline and forecast, then names the 1–2 fixes that move revenue fastest. 25 yrs scaling teams $0→$200M.

Free 30-min revenue checkup →
Hire a Fractional CROHow We Help?LinkedInRésuméCRO Syndicate
← Library
Knowledge Library · pulse-reviews
13/13 Gate✓ IQ Certified10/10?

Should I open or buy an F45 Training franchise in 2027?

FranchisesShould I open or buy an F45 Training franchise in 2027?
📖 2,647 words🗓️ Published Jun 19, 2026 · Updated Jun 4, 2026
Direct Answer

Probably not — unless you can write a $300,000 check, you have a high-traffic suburban retail box already lined up, and you personally plan to be in the studio six days a week for 18 months. F45 Training is a 45-minute HIIT studio franchise with a $60,000 franchise fee, a 7% royalty (or $2,500/month minimum, whichever is higher), a $2,500/month fixed marketing fee, and an FDD Item 7 initial investment of $349,200 to $786,100. The 2025 FDD Item 19 reported a median U.S. AUV of roughly $407,000 and an average AUV near $454,320 across 699 U.S. units. After a brutal 2022-2024 stretch (delisting, net studio shrinkage, 72 exits against 34 openings in 2024 alone), the brand is stabilizing under CEO Tom Dowd but breakeven realistically takes 24-36 months, and Year-1 owner cash flow on a typical studio is roughly negative $30K to positive $25K.

The Real Numbers

The economics of F45 Training are dictated almost entirely by membership volume. With a per-class capacity of 27-30 athletes and a typical 6 AM-7 PM operating schedule, the upper bound on revenue is mechanically capped — there is no upsell of a $200 dinner ticket or a $40,000 truck. Recurring membership at $150-$220/month is the entire business model.

The FDD Item 7 (2025 filing, applied to 2027 unit economics) breaks the build out roughly like this:

Cost BucketLowHighSource/Notes
Initial Franchise Fee$60,000$60,000FDD Item 5 (some 2024 filings show $50,000 promo)
Build-out / Leasehold Improvements$130,000$325,0001,800-2,800 sq ft retail box, sprung floor, paint, mirrors, signage
F45 Equipment Package (proprietary)$52,000$72,000TVs, sandbags, rowers, bikes, plyo boxes, ropes, sleds — sourced through F45
Tech & POS (MyZone, F45TV, scheduling)$8,000$14,000Required brand-fund tech stack
Pre-Opening Marketing$12,000$25,0008-week grand-opening campaign, founding-member drive
Training & Travel$4,500$11,00040-hour HQ training (no fee, owner pays travel)
Insurance, Permits, Legal$6,500$14,000General liability, workers' comp, build permits
Working Capital (3 months opex)$76,200$265,100Rent, payroll, royalty minimum, marketing fee
TOTAL Item 7 Range$349,200$786,1002025 FDD, F45 Training LLC

Ongoing fees are unforgiving for sub-scale studios. Expect 7% gross royalty (minimum $2,500/mo), 2% brand-fund (minimum $200/mo), $2,500/mo fixed marketing, plus rent ($6,000-$14,000/mo NNN) and payroll ($14,000-$22,000/mo) for a head coach plus 2-3 part-time trainers and a sales lead.

Metric (2027 baseline)ConservativeMedianStrong
Active Members140215320
Avg Monthly Dues$169$179$189
Annual Gross Revenue$283,920$461,820$725,760
Item 19 reference (median AUV)$407,000
All-in Royalty + Brand Fund + Marketing$52,200$59,200$73,000
Rent (NNN, suburban USA)$84,000$108,000$144,000
Payroll (coaches + sales)$156,000$192,000$228,000
Equipment Service, Software, Utilities$22,000$26,000$30,000
Owner EBITDA (margin)-$30,280 (-11%)$76,620 (17%)$250,760 (35%)
Cash-on-Cash PaybackNever~6-7 yrs~3 yrs

The brutal truth: at the FDD median, an F45 studio nets roughly $76K EBITDA on $462K revenue — before owner draw, debt service, and tax. Anyone modeling F45 as a passive absentee investment is mispricing the labor input by $80K-$120K/year.

Who Wins With This Business

The 2027 winners profile is narrow and consistent:

Who Loses With This Business

The failure modes in this brand are well-documented after the 2022-2024 shakeout:

2027 Market Conditions

The HIIT studio category in 2027 sits in a strange position. Demand is stable to slightly growing (IHRSA pegs U.S. boutique-fitness participation at ~16M members, up 4% YoY), but competition has intensified and brand consolidation is accelerating.

The 90-Day Decision Tree

A disciplined buyer should treat the 90 days between FDD request and signed franchise agreement as a structured kill-or-go process. Do these in order:

  1. Day 1-7: Request the current FDD directly from F45 Training LLC. Read Item 7, Item 19, Item 20, and the Item 21 audited financials before you read anything else. Mark every studio in Item 20 that was transferred, terminated, or ceased operations in the last 36 months.
  2. Day 8-14: Build a real proforma in a spreadsheet, not on the napkin a franchise broker hands you. Plug in $407K AUV (median), $370K AUV (P25), and $283K AUV (downside). If the P25 case does not service your debt and pay you a $60K salary, stop.
  3. Day 15-25: Call at least 12 current F45 owners from the Item 20 list — half doing above $500K AUV, half doing below $350K. Ask specifically: owner hours per week, months to breakeven, payroll % of revenue, member retention at month 12, biggest regret.
  4. Day 26-40: Lock the real estate. Hire a fitness-experienced retail tenant rep (not a generic commercial broker). Pull mobile-data foot-traffic reports for the candidate site and the two nearest competing HIIT studios. Negotiate 6-9 months free rent with a gradual ramp for the first 18 months.
  5. Day 41-55: Underwrite the SBA 7(a) financing with two banks. Target 80-85% LTV on $650K total project, 10-year amortization, and a personal guarantee carve-out conversation. Get two competing term sheets before you sign anything.
  6. Day 56-70: Visit five operating F45 studios in person — at 6 AM, noon, and 6 PM — and buy a class at each. Count members, watch the coach, time the front-desk sales pitch. You are buying this experience repeated 7,000 times.
  7. Day 71-80: Hire a franchise attorney (not your real-estate lawyer) to redline the franchise agreement on territory, transfer, and dispute-resolution clauses. F45's FA has historically been lightly negotiable on territory radius and non-negotiable on royalty.
  8. Day 81-90: Final go/no-go. If your proforma P25 case still works, your broker term sheet is signed, your landlord LOI is countersigned, and your spouse is fully bought in, sign the FA. If any one of those four is wobbly, walk and re-evaluate at month 6.

Alternative Plays

If F45 fails your screen, the adjacent franchise universe in 2027 is rich:

FAQ

What is the total initial investment to open an F45 franchise? The FDD Item 7 range is $349,200 to $786,100. That includes the $60,000 franchise fee, equipment, build-out, and three months of working capital. Actual costs depend heavily on your lease, local construction rates, and whether you buy new or used equipment.

How much can I expect to earn in my first year? The 2025 FDD Item 19 shows a median U.S. AUV of roughly $407,000 and an average near $454,320. However, most new studios take 12–18 months to reach that level. Year-1 owner cash flow typically ranges from negative $30,000 to positive $25,000, depending on membership ramp-up and local market conditions.

What are the ongoing royalty and marketing fees? You pay a 7% royalty (or $2,500/month minimum, whichever is higher) plus a fixed $2,500/month marketing fee. That means even in slow months, your monthly royalty and marketing cost is at least $5,000—before rent, payroll, and other expenses.

How long does it take to break even? Realistically, 24 to 36 months. Many owners don’t see positive cash flow until the second half of year two. The brand’s recent net studio shrinkage (72 closures vs. 34 openings in 2024) suggests that undercapitalized or absentee-owned units struggle to survive the ramp-up.

Do I need to be personally involved every day? Yes, especially for the first 18 months. F45’s model relies heavily on owner-operator energy for sales, community building, and class quality. If you plan to be an absentee investor, the odds of success drop sharply—most failed units had passive owners.

Is F45 a safe bet in 2027 compared to other fitness franchises? It’s stabilizing under CEO Tom Dowd after a rough 2022–2024, but it’s still a high-risk, high-effort investment. The median AUV is modest, and the royalty structure is aggressive. Unless you have a prime suburban retail box, $300K+ in liquid capital, and a willingness to work six days a week, other franchise options may offer a better risk/reward balance.

Bottom Line

Open an F45 in 2027 only if you can write a $300,000 check, plan to coach on the floor six days a week for two years, and you have a real-estate broker who can prove your trade-area math. Buy a resale F45 instead of opening new if the seller will accept 2.0-2.4x trailing EBITDA on verified $400K+ AUV with a clean Item 20 history — that's the single best-risk-adjusted entry point in this brand today. If any of those three conditions are missing, the alternative-plays list is your better answer.

Sources

flowchart TD A[Considering F45 in 2027] --> B{Liquid capital at least $300K?} B -- No --> X[Stop. Re-evaluate at $600K net worth.] B -- Yes --> C{Owner-operator, 6 days/wk, 18 months?} C -- No --> Y[Absentee fails. Try multi-unit cluster or pick passive asset.] C -- Yes --> D{Suburban trade area, 40K+ residents, parking?} D -- No --> Z[Site kills the math. Walk this location.] D -- Yes --> E{P25 AUV $370K services debt + $60K owner salary?} E -- No --> Z2[Proforma fails downside. Walk or renegotiate rent.] E -- Yes --> F{12+ Item 20 owner calls completed?} F -- No --> G[Complete validation calls first.] F -- Yes --> H{Resale at 2.0-2.4x EBITDA available?} H -- Yes --> I[BUY the resale. Best risk-adjusted entry.] H -- No --> J[OPEN new. Accept 24-36 mo breakeven.]
flowchart LR D1[Day 1-7: Request FDD, read Items 7/19/20/21] --> D2[Day 8-14: Build P25/median/P75 proforma] D2 --> D3[Day 15-25: Call 12 existing owners] D3 --> D4[Day 26-40: Lock real estate, foot-traffic data] D4 --> D5[Day 41-55: SBA 7a term sheets x2] D5 --> D6[Day 56-70: Visit 5 studios at 6a/12p/6p] D6 --> D7[Day 71-80: Franchise attorney redline] D7 --> D8[Day 81-90: Final go/no-go. Sign or walk.]

Related on PULSE

Download:
Was this helpful?